FY 2001 Ongoing proposal 198811525
Contents
Section 1. General administrative information
Section 2. Past accomplishments
Section 3. Relationships to other projects
Section 4. Budgets for planning/design phase
Section 5. Budgets for construction/implementation phase
Section 6. Budgets for operations/maintenance phase
Section 7. Budgets for monitoring/evaluation phase
Section 8. Budget summary
Reviews and Recommendations
Additional documents
Title | Type |
---|
Section 1. Administrative
Proposal title | Yakima/Klickitat Fisheries Project Design and Construction |
Proposal ID | 198811525 |
Organization | Yakama Nation (YN) |
Proposal contact person or principal investigator | |
Name | Melvin Sampson |
Mailing address | 151 Fort Road Toppenish, WA 98948 |
Phone / email | 5098656262 / [email protected] |
Manager authorizing this project | Melvin Sampson |
Review cycle | FY 2001 Ongoing |
Province / Subbasin | Columbia Plateau / Yakima |
Short description | Design/Construction: 1. Cle Elum Supplementation and Research Facility (CESRF): Interpretive Center 2. Nelson Springs: Office/Research Facility 3. Klickitat: O & M facility and Lyle Trap |
Target species |
Project location
Latitude | Longitude | Description |
---|
Reasonable and Prudent Alternatives (RPAs)
Sponsor-reported:
RPA |
---|
Relevant RPAs based on NMFS/BPA review:
Reviewing agency | Action # | BiOp Agency | Description |
---|
Section 2. Past accomplishments
Year | Accomplishment |
---|---|
2000 | Final design and construction of employee housing at Cle Elum Supplementation and Research Facility. |
1999 | 33% engineering design completed for Lyle Falls Facility. |
1998 | Final design and construction of CESRF acclimation sites at Easton, Clark Flats, and Jack Creek. |
1997 | Design and construction of interim facilities at Prosser and Marion Drain for coho and fall chinook spawning, incubation, and rearing. |
1997 | Final design and construction of Cle Elum Supplementation and Research Facility. |
1994 | Final design and construction of Roza Adult Fish Monitoring and Broodstock Collection Facility. |
1987 | Final design, construction and modification of the Chandler Juvenile Fish Monitoring Facility. |
1987 | Final design and construction of the adult video monitoring facilities at Prosser and Roza Dams (1987-1992) |
Section 3. Relationships to other projects
Project ID | Title | Description |
---|
Section 4. Budget for Planning and Design phase
Task-based budget
Objective | Task | Duration in FYs | Estimated 2001 cost | Subcontractor |
---|---|---|---|---|
1. Design of Office/ Research facility at Nelson Springs | a. Complete design and engineering work for Office/Research facility | 2001 | $175,000 | Yes |
b. Complete necessary NEPA/SEPA work, including necessary permitting | 2001 | $25,000 | Yes | |
2. Design Klickitat River Broodstock Collection and Monitoring Facility at Lyle Falls | a. Complete design and engineering work for Broodstock Collection with Video Monitoring Facility | 2001 | $128,000 | Yes |
b. Complete necessary NEPA/SEPA work, including necessary permitting | 2001 | $75,000 | Yes |
Outyear objectives-based budget
Objective | Starting FY | Ending FY | Estimated cost |
---|
Outyear budgets for Planning and Design phase
FY 2004 | FY 2005 | FY 2002 | FY 2003 |
---|---|---|---|
$500,000 | $1,000,000 | $250,000 | $250,000 |
Section 5. Budget for Construction and Implementation phase
Task-based budget
Objective | Task | Duration in FYs | Estimated 2001 cost | Subcontractor |
---|---|---|---|---|
1. Construct Office/ Research facilities at Nelson Springs | a. Demolish existing Nelson Springs facilities | 2001 | $15,000 | Yes |
b. Construct Office/Research facilities | 2001 | $1,300,000 | Yes | |
c. Provide temporary office space for employees displaced during construction | 2001 | $10,000 | ||
2. Construct/purchase O & M facility in Klickitat basin. | a. Construct/purchase O & M facility | 2001 | $175,000 | Yes |
3. Complete construction of interpretive center at CESRF | a. Construct interpretive center as designed | 2001 | $400,000 | Yes |
4. Construct Klickitat River Broodstock Collection and Monitoring Facility at Lyle Fall | a. Modify existing structure to facilitate increased passage | 2001 | $925,000 | Yes |
b. Construct adult broodstock collection facility | 2001 | $1,300,000 | Yes | |
c. Construct video monitoring station within Lyle Falls Ladder | 2001 | $100,000 | Yes |
Outyear objectives-based budget
Objective | Starting FY | Ending FY | Estimated cost |
---|
Outyear budgets for Construction and Implementation phase
FY 2004 | FY 2005 | FY 2002 | FY 2003 |
---|---|---|---|
$10,000,000 | $10,000,000 | $1,500,000 | $1,500,000 |
Section 6. Budget for Operations and Maintenance phase
Task-based budget
Objective | Task | Duration in FYs | Estimated 2001 cost | Subcontractor |
---|---|---|---|---|
N/A -- See proposal #199701725 for YKFP O & M objectives, tasks and budgets. See also proposal #198812025, which covers the YKFP's Management, Data and Habitat activities within the O & M Phase table (Section 5). | N/A | NA | $0 | |
Lyle Falls Broodstock Collection O&M will begin in FY 02 | N/A | N/A | $0 |
Outyear objectives-based budget
Objective | Starting FY | Ending FY | Estimated cost |
---|
Outyear budgets for Operations and Maintenance phase
Section 7. Budget for Monitoring and Evaluation phase
Task-based budget
Objective | Task | Duration in FYs | Estimated 2001 cost | Subcontractor |
---|---|---|---|---|
N/A -- See proposal #199506325 for YKFP M & E objectives, tasks and budgets | N/A | N/A | $0 |
Outyear objectives-based budget
Objective | Starting FY | Ending FY | Estimated cost |
---|
Outyear budgets for Monitoring and Evaluation phase
Section 8. Estimated budget summary
Itemized budget
Item | Note | FY 2001 cost |
---|---|---|
NEPA | Contract w/ BPA and/or others | $100,000 |
Subcontractor | Contractors hired to design Office/Research facility at Nelson Springs and Lyle Falls Facility | $303,000 |
Capital | Construct/purchase building to serve as O & M facility in Klickitat basin. | $175,000 |
NEPA | N/A -- see Design and Implementation above | $0 |
Subcontractor | Demolish existing Nelson Springs facility | $15,000 |
Subcontractor | Construct Lyle Falls Ladder Modifications | $925,000 |
Subcontractor | Construct Lyle Falls Broodstock Collection Facility | $1,300,000 |
Subcontractor | Construct Lyle Falls Video Monitoring Facility | $100,000 |
Subcontractor | Construct facilities described in Objectives 1(b) & 3 above | $1,700,000 |
Other | Temporary office space | $10,000 |
Personnel | FTE: N/A | $0 |
$4,628,000 |
Total estimated budget
Total FY 2001 cost | $4,628,000 |
Amount anticipated from previously committed BPA funds | $0 |
Total FY 2001 budget request | $4,628,000 |
FY 2001 forecast from 2000 | $1,600,000 |
% change from forecast | 189.3% |
Reason for change in estimated budget
The FY2000 estimated budget did not include the necessary replacement of the Office/Research Facility at Nelson Springs. This FY 2001 budget reflects substantial modification to/and addition of a broodstock collection facility to Lyle Falls Ladder.
Reason for change in scope
The existing facility is inadequate to serve current and foreseeable needs of the YKFP. The facility is unsafe, lacks sufficient office space for existing personnel, adequate heating and air conditioning systems, and has been steadily deteriorating in condition. Because of its deteriorating infrastructure, the facility cannot be remodeled at a reasonable cost. An adult broodstock collection facility low in the basin is critical for successful supplementation in the Klickitat Basin. The ability to collect broodstock using YKFP (Roza-Cle Elum) protocol will allow for preservation of the genetic fitness still existing in chinook and steelhead thereby reversing past hatchery domestication. Facility will allow collection of locally adapted broodstock for coho and fall chinook programs. Passage modifications will bring ladder into industry standard criteria, including adult fish monitoring. The O & M facility will provide office/support space for activities in the Klickitat basin.
Cost sharing
Organization | Item or service provided | Amount | Cash or in-kind |
---|
Reviews and recommendations
This information was not provided on the original proposals, but was generated during the review process.
CBFWA Funding Recommendation
Ongoing Funding: yes; New Funding: yes
Jul 14, 2000
Comment:
The FY 2000 estimated budget did not include the necessary replacement of the Office/Research Facility at Nelson Springs (Section 3, Objective 1 and Section 4, Objective 1). The existing facility is inadequate to serve current and foreseeable needs of the YKFP. The facility is unsafe, lacks sufficient office space for existing personnel, adequate heating and air conditioning systems, and has been steadily deteriorating in condition. Because of its deteriorating infrastructure, the facility cannot be remodeled at a reasonable cost.This FY 2001 budget reflects substantial modification to/and addition of a broodstock collection facility to Lyle Falls Ladder (Section 4, Objective 2). An adult broodstock collection facility low in the basin is critical for successful supplementation in the Klickitat Basin. The ability to collect broodstock using YKFP (Roza-Cle Elum) protocol will allow for preservation of the genetic fitness still existing in chinook and steelhead thereby reversing past hatchery domestication. The facility will allow collection of locally adapted broodstock for coho and fall chinook programs. Passage modifications will bring ladder into industry standard criteria, including adult fish monitoring. The O&M facility will provide office/support space for activities in the Klickitat Basin.
Comment:
There are four major initiatives (objectives) covered under this proposal:- Nelson Springs M & E Facilities Upgrade
- Klickitat River O & M Facility
- Cle Elum Hatchery Interpretive Center
- Adult Fish Trap at Lyle, Washington
The FY 2001 request is for $4,225,000. The FY 2000 request was for $1,565,000. Based on FY 2000 analysis of end of year un-obligated balances (adjusted for "carry forward" estimates), there is a balance of $420,000. This balance could be either returned to the Anadromous Fish Placeholder or retained and credited toward a Council approved budget for 2001.
Initiative No. 1 - Nelson Springs M & E facility upgrade:
Recommendation: Support Current AIWP budget level.
Background: Between 1991 and 1992, BPA purchased a total of 11.5 acres in an area of Yakima referred to as "Nelson Springs." The purchases were made under the YKFP in anticipation that the location near the Natches River could serve as an acclimation site. The site was never developed for acclimation use and instead, has become the office and lab center for Yakama Nation staff working on the YKFP monitoring and evaluation program.
When the properties were purchased, they came with several buildings. These building included a house/garage, several accessory buildings, and a modular doublewide house. The buildings today serve as offices for ten to twelve staff (seasonal) and support the following YKFP functions: 1) modeling for Spring Chinook (Upper Yakima River, Naches and American River), Coho, fall Chinook, and Steelhead, 2) data Management, 3) library, 4) planning, 5) life history research, and 6) equipment storage. In looking at an overall needs assessment for the M&E function, the YKFP Policy Group identified the following needs for the Nelson Springs site: 1) renovations or reconstruction of office facilities, 2) storage facility, 3) meeting facility, 4) library facility, and 5) wet lab for biosampling.
The proposal correctly describes the condition of the housing/office space of the Nelson Springs site. The buildings are in a deteriorated condition and unsafe for workers. The determination that the building be demolished and or removed and be replaced with new construction is a reasonable proposal given the current mission of the site. At one time, BPA program management looked into disposing of the Nelson Springs property. Given the evolving requirements of the M&E function of the YKFP, disposing of the property does not appear to be a prudent option. The cost of alternative office space would be costly. Either the rental of office space or the purchase of property and building in another location would be expensive. The sunk costs of the property purchased at Nelson Springs suggest retaining the property is a prudent choice.
The design and development of the new facility will involve environmental review and siting considerations. A major portion of the property lies within the flood plain so careful consideration will have to be made for site and layout.
No NEPA analysis has been performed on this proposal yet and will have to be completed prior to initiation of construction.
Budget Estimate: The total proposed budget for the Nelson Springs upgrade totals $1,525,000.
The estimate for engineering and design is $175,000 and is based on information received from CH2MHill. The NEPA analysis is estimated at $25,000 and is probably a best estimate. It is not clear at this time what level of environmental analysis will be necessary for this activity. Design, engineering and NEPA total $200,000
The construction and related costs total $1,325,000. Construction is estimated at $1,300,000 and is on information received from CH2MHill. The estimate is based on a 5,560 sq. ft. building. (For comparison the office building at the Cle Elum hatchery is 2,130 sq. ft.) This estimate assumes construction costs of $200 per sq. ft., ($1,110,000) and design and "services during construction" of $190,000. These cost estimates appear reasonable. Additional costs related to construction are for the demolition of the existing buildings ($15,000) and temporary office space for employees displaced during construction ($10,000). These cost estimates also appear reasonable
Initiative No. 3, Cle Elum Hatchery Interpretive Center: Recommendation: Full funding in FY 2001 for this initiative to design and construct the interpretive building and related displays: $400,000.
Background: The hatchery interpretive building is an element of the master plan for the Cle Elum hatchery and was incorporated in the final design for the hatchery. Due to concerns regarding total construction costs for the hatchery, the interpretive building (designed as a 1,600 sq. ft. building) was deferred. Site preparation for the center was completed in 1997 as part of the general construction of the hatchery. The site prep included constructing a public parking area and public restrooms next to the area designed for the interpretive building.
There is significant public interest in getting the center completed and opened to the public. During the community involvement phase of planning for the hatchery, project staff identified the interpretive center as the link to public access to the hatchery and as the location for public learning and educational about the research conducted at the hatchery. The importance of the center's link to public access to the hatchery is that the main hatchery buildings are not "open" to the public due to the biological specifications under which the hatchery operates as a research facility. As such, the interpretive center will serve as the primary location for public information and education about the facility.
In anticipation of the center being established, the operating plan for the hatchery incorporates authority for the manager to develop and operate a "hatchery host" program. The hatchery host program will allow volunteers to proved information and interpretation about the facility to the public without involving hatchery staff.
Budget Estimate: The budget estimate for constructing the interpretive building is $400,000. Pricing to construct the building was estimated by CH2MHill for $220 sq. ft. (includes a 20 percent contingency) totally $352,000. An additional amount, $48,000, is estimated for interpretive displays, signs, building furnishings, etc. Based on the local interest and overall importance this facility holds for community and public involvement and learning, this budget estimate appears reasonable.
Initiatives No. 2 and 4, Klickitat O&M Facility and Klickitat Broodstock Collection and Monitoring Facility at Lyle Falls:
Recommendation: Recommend that a Council step review be planned as soon as possible to review the YKFP Klickitat River activities planned under these initiatives and that the budget estimates proposed for these activities be reviewed at the same time. Due to the time period needed to accomplish the Council review and NEPA analysis, it is not likely the sponsor will need all of the requested 2001 funds ($2,325,000) in 2001. Partial funding in FY 2001 for these two initiatives to fund only design and NEPA: $203,000.
Background: The design and construction of an O&M facility to support the Klickitat fisheries of the YKFP is estimated at $175,000. Due to discussions between the Yakama Nation and WDFW over the possible change in operators for the Klickitat hatchery, it is not clear what role the O&M facility will play in the sub-basin. The broodstock collection and monitoring facility at Lyle Falls is estimated at $2,325,000.
The O&M facility and the broodstock collection and monitoring facility at Lyle Falls are facilities intended to support the YKFP's fisheries activities in the Klickitat River. There has not been Council "step review" or approval for these facilities or the fisheries programs that these facilities will support. In addition, there has been no NEPA analysis of the fisheries program proposed for the Klickitat River under the YKFP or the facilities described above. While the proposal recognizes that NEPA is required (estimating NEPA at $75,000), the time period for analysis could be from 9 months for an EA to 24 months for a supplemental EIS to the Final Yakima Fisheries Project EIS (FEIS). The Klickitat River was not incorporated in the FEIS.
Comment:
Hold for review of construction proposed.NW Power and Conservation Council's FY 2006 Project Funding Review
capital
May 2005
FY05 NPCC start of year: | FY06 NPCC staff preliminary: | FY06 NPCC July draft start of year: |
$20,508,000 | $25,000 | $25,000 |
Sponsor comments: See comment at Council's website