FY 2001 Ongoing proposal 198906500

Additional documents

TitleType

Section 1. Administrative

Proposal titleAnnual Stock Assessment - CWT (USFWS)
Proposal ID198906500
OrganizationU.S. Fish and Wildlife Service (USFWS)
Proposal contact person or principal investigator
NameWalter Ambrogetti
Mailing address9317 NE Highway 99, Suite I Vancouver, WA 98665
Phone / email3606967605 / [email protected]
Manager authorizing this projectHoward Schaller
Review cycleFY 2001 Ongoing
Province / SubbasinSystemwide / Systemwide
Short descriptionApply coded-wire tags to production groups of salmon at federal hatcheries not tagged by other programs (4 hatcheries). Prepare report on survival trends and distribution of anadromous stocks from 11 federal hatcheries for basin-wide stock assessment.
Target species
Project location
LatitudeLongitudeDescription
Reasonable and Prudent Alternatives (RPAs)

Sponsor-reported:

RPA

Relevant RPAs based on NMFS/BPA review:

Reviewing agencyAction #BiOp AgencyDescription

Section 2. Past accomplishments

YearAccomplishment
1989 Tagged and marked 46,026 steelhead, 237,899 chinook, and 50,311 coho (334,236 total).
Annual analysis and report.
1990 Tagged and marked 322,342 chinook and 50,428 coho (372,770 total).
Annual analysis and report.
1991 Tagged and marked 100,680 steelhead, 681,686 chinook, and 100,450 coho (882,816 total).
Annual analysis and report.
1992 Tagged and marked 50,464 steelhead, 721,420 chinook, and 100,501 coho (872,385 total).
Annual analysis and report.
1993 Tagged and marked 60,310 steelhead, 883,023 chinook, and 151,178 coho (1,094,511 total).
Annual analysis and report.
1994 Tagged and marked 882,049 chinook and 160,796 coho (1,042,845 total).
Annual analysis and report.
1995 Tagged and marked 875,088 chinook and 201,149 coho (1,076,237 total).
Annual analysis and report.
1996 Tagged and marked 355,281 chinook and 201,463 coho (556,744 total).
Annual analysis and report.
1997 Tagged and marked 615,138 chinook and 103,220 coho (718,358 total).
Annual analysis and report.
1998 Tagged and marked 427,938 chinook and 265,493 coho (693,431 total).
Annual analysis and report.
1999 Tagged and marked 270,840 chinook and 129,014 coho (399,854 total).
Annual analysis and report.
2000 Scheduled to tag and mark 150,000 chinook and 100,000 coho (250,000 total).

Section 3. Relationships to other projects

Project IDTitleDescription

Section 4. Budget for Planning and Design phase

Task-based budget
ObjectiveTaskDuration in FYsEstimated 2001 costSubcontractor
Outyear objectives-based budget
ObjectiveStarting FYEnding FYEstimated cost
Outyear budgets for Planning and Design phase

Section 5. Budget for Construction and Implementation phase

Task-based budget
ObjectiveTaskDuration in FYsEstimated 2001 costSubcontractor
Outyear objectives-based budget
ObjectiveStarting FYEnding FYEstimated cost
Outyear budgets for Construction and Implementation phase

Section 6. Budget for Operations and Maintenance phase

Task-based budget
ObjectiveTaskDuration in FYsEstimated 2001 costSubcontractor
1) Maintain two BPA fish marking trailers. a) Provide for parts and labor to maintain safe and optimal functional performance of trailers. On going $20,130
Outyear objectives-based budget
ObjectiveStarting FYEnding FYEstimated cost
Outyear budgets for Operations and Maintenance phase
FY 2004FY 2005FY 2002FY 2003
$20,130$20,130$20,130$20,130

Section 7. Budget for Monitoring and Evaluation phase

Task-based budget
ObjectiveTaskDuration in FYsEstimated 2001 costSubcontractor
1) Coded-wire tag, mark, and release a production index group of juvenile salmon at 4 hatcheries. a) Determine groups to be tagged and coordinate with hatcheries. Purchase tags and supplies. Set up tagging trailers at appropriate sites, supervise tagging, and maintain quality control. On going $54,744
b) Tag the appropriate fish. On going $10,065 Yes
2) Recover and decode coded-wire tags from returning salmon at 4 hatcheries. a) Sample 100% of returning fish and collect snouts of tagged fish. Recover and read tags. Report data to PSMFC. At least 4 FYs after last tagging. $13,458
3) Prepare annual written report. a) Retrieve coded-wire tag data from RMIS. Compile data, analyze, and report results of survival, escapement, and contribution for stocks from 11 federal hatcheries. At least 4 FYs after last tagging. $15,697
Outyear objectives-based budget
ObjectiveStarting FYEnding FYEstimated cost
Outyear budgets for Monitoring and Evaluation phase
FY 2004FY 2005FY 2002FY 2003
$125,058$137,564$103,362$113,698

Section 8. Estimated budget summary

Itemized budget
ItemNoteFY 2001 cost
Supplies BPA mark trailer maintenance $15,000
Indirect 34.2% $5,130
Personnel FTE: 0.62 $27,358
Fringe 28% $10,639
Supplies 250 K coded-wire tags @ $57/K; misc. supplies @ $7,563 $21,813
Travel 1 vehicle x 2 months = $578 + 738 miles x $0.21/mile; 22.5 days per diem @ $78.40/day. $2,707
Indirect 34.2% $21,381
Subcontractor fish markers $10,066
$114,094
Total estimated budget
Total FY 2001 cost$114,094
Amount anticipated from previously committed BPA funds$0
Total FY 2001 budget request$114,094
FY 2001 forecast from 2000$121,645
% change from forecast-6.2%
Reason for change in estimated budget

Anticipated costs not as great.

Reason for change in scope

No change in scope.

Cost sharing
OrganizationItem or service providedAmountCash or in-kind

Reviews and recommendations

This information was not provided on the original proposals, but was generated during the review process.

Recommendation:
Ongoing Funding: yes; New Funding: no
Date:
Jul 14, 2000

Comment:

There is no change in scope of work. The budget has been adjusted to more accurately reflect anticipated costs.
Recommendation:
Fund
Date:
Sep 13, 2000

Comment: