FY 2001 Ongoing proposal 199607711

Additional documents

TitleType

Section 1. Administrative

Proposal titleRestore McComas Meadows/ Meadow Creek Watershed
Proposal ID199607711
OrganizationNez Perce Fisheries/Watershed Program (NPT)
Proposal contact person or principal investigator
NameHeidi Mcroberts
Mailing addressP.O. Box 365 Lapwai, ID 83540
Phone / email2088437406 / [email protected]
Manager authorizing this projectIra Jones, Director of Watershed Management
Review cycleFY 2001 Ongoing
Province / SubbasinMountain Snake / Clearwater
Short descriptionRestore, enhance, and protect the diversity of physical and biological habitat characteristics of Meadow Creek and associated wetland areas to provide quality habitat for chinook salmon and steelhead trout through working with an overall watershed approac
Target species
Project location
LatitudeLongitudeDescription
Reasonable and Prudent Alternatives (RPAs)

Sponsor-reported:

RPA

Relevant RPAs based on NMFS/BPA review:

Reviewing agencyAction #BiOp AgencyDescription

Section 2. Past accomplishments

YearAccomplishment
1996 Salmon Corps removes 4 miles of posts, rails, and barbed wire fence
1997 Construct 3.0 miles of riparian/meadow protection fence
1998 Construct 0.5 miles of riparian/meadow protection fence
1998 Installation of water table wells for groundwater monitoring
1999 Installation of automatic temperature recorders, gauging station, and data collection
1999 Re-vegetation planning

Section 3. Relationships to other projects

Project IDTitleDescription

Section 4. Budget for Planning and Design phase

Task-based budget
ObjectiveTaskDuration in FYsEstimated 2001 costSubcontractor
1. Coordinate with technical advisory work group and the Nez Perce National Forest on associated with BPA projects. a. Attend work group meeting on projects within the Meadow Creek watershed. 1 and on-going and year-to-year $1,992
1. b. Coordinate on logistics of projects with the Meadow Creek Watershed. 1 and on-going and year-to-year $2,625
2. Complete NEPA Analysis to restore hydrological characteristics of the watershed. a. Complete cultural resource consultation. 1 and on-going and year-to-year $1,475
2. b. Complete ESA consultation. 1 and on-going and year-to-year $5,646
2. c. Complete application for permits. 1 and on-going and year-to-year $6,633
3. Complete design for sediment abatement at Fisher Placer Mine Site. a. Hire a sub-contractor to complete the design. 1 and on-going and year-to-year $1,469
3. b. Oversee sub-contractor in the completion of the design. 1 and on-going and year-to-year $15,979 Yes
4. Manage project to effectively accomplish project goals. a. Develop project time schedules. 1 and on-going and year-to-year $3,197
4. b. Update and communicate with all entities involved in the Policy Advisory Group. 1 and on-going and year-to-year $1,468
4. c. Prepare quarterly and annual reports. 1 and on-going and year-to-year $4,243
Outyear objectives-based budget
ObjectiveStarting FYEnding FYEstimated cost
Outyear budgets for Planning and Design phase
FY 2003FY 2005FY 2004FY 2002
$54,100$65,500$59,500$49,200

Section 5. Budget for Construction and Implementation phase

Task-based budget
ObjectiveTaskDuration in FYsEstimated 2001 costSubcontractor
1. Restore meadow and riparian plant communities to enhance fish and wildlife habitat. a. Evaluate re-vegetation design. 1 and on-going and year-to-year $2,732
1. b. Purchase/gather vegetation for planting. 1 and on-going and year-to-year $6,531
1. c. Plant vegetation. 1 and on-going and year-to-year $12,912
2. Reduce sediment delivery to the stream, stabilize stream banks, and improve water quality. a. Gather materials for Swede Creek Construction Project. 1 and on-going and year-to-year $6,387
2. b. Complete construction (bioengineering) on Swede Creek (tributary to Meadow Creek). 1 and on-going and year-to-year $15,439 Yes
2. c. Plant riparian vegetation to enhance bank stabilization. 1 and on-going and year-to-year $1,767
Outyear objectives-based budget
ObjectiveStarting FYEnding FYEstimated cost
Outyear budgets for Construction and Implementation phase
FY 2003FY 2005FY 2004FY 2002
$55,400$67,000$60,900$50,350

Section 6. Budget for Operations and Maintenance phase

Task-based budget
ObjectiveTaskDuration in FYsEstimated 2001 costSubcontractor
1. Maintain cattle exclosure fence. a. Repair any damaged or destroyed sections of fence. 1 and on-going and year-to-year $5,635
Outyear objectives-based budget
ObjectiveStarting FYEnding FYEstimated cost
Outyear budgets for Operations and Maintenance phase
FY 2003FY 2005FY 2004FY 2002
$6,800$8,250$7,500$6,200

Section 7. Budget for Monitoring and Evaluation phase

Task-based budget
ObjectiveTaskDuration in FYsEstimated 2001 costSubcontractor
1. Monitor and evaluate stream characteristics a. Collect data on stream characteristics, which are limiting factors, as determined by prior research and watershed assessments. 1 and on-going and year-to-year $9,589
1. b. Collect measurements at stream gauging station, and analyze this data. 1 and on-going and year-to-year $3,577
2.Monitor and evaluate regeneration of wetland characteristics a. Collect water table measurements. 1 and on-going and year-to-year $3,578
3. Monitor success of fence in excluding cattle from grazing effects on meadow riparian habitat. a. Evaluate over-winter damage of fence during the spring. 1 and on-going and year-to-year $3,577
3. b. Monitor the regeneration of riparian vegetation. 1 and on-going and year-to-year $3,574
Outyear objectives-based budget
ObjectiveStarting FYEnding FYEstimated cost
Outyear budgets for Monitoring and Evaluation phase
FY 2003FY 2005FY 2004FY 2002
$28,900$35,000$31,800$26,300

Section 8. Estimated budget summary

Itemized budget
ItemNoteFY 2001 cost
Personnel FTE: 3 $15,330
Fringe 30% $4,599
Supplies Office Supplies $50
Travel GSA Vehicle & Per Diem $3,500
Indirect 26.61% $6,248
NEPA In coord. with NPNF $5,000
Subcontractor Sediment Abatement Design $10,000
Personnel FTE: 3 $15,100
Fringe 30% $4,530
Supplies Vegetation, fence repair materials, office supplies, erosion control matting $7,000
Travel GSA Vehicles & Per Diem $3,200
Indirect 26.61% $7,938
Subcontractor Heavy Equipment Rental $5,000
Other Training $3,000
Personnel FTE: 3 $3,000
Fringe 30% $450
Supplies Fencing tools $500
Travel GSA Vehicle & Per Diem $500
Indirect 26.61% $1,185
Personnel FTE: 3 $11,210
Fringe 30% $3,363
Supplies Monitoring equipment $1,800
Travel GSA Vehicle & Per Diem $2,500
Indirect 26.61% $5,022
$120,025
Total estimated budget
Total FY 2001 cost$120,025
Amount anticipated from previously committed BPA funds$0
Total FY 2001 budget request$120,025
FY 2001 forecast from 2000$120,000
% change from forecast0.0%
Reason for change in scope

The addition of sediment abatement for the Fisher Placer Mine site was not previously planned, but with the development of the Meadow Creek Watershed Assessment, this project has been identified as a priority. This project will help to decrease the sediment delivery to the stream, which will help to improve spawning areas. This objective is still within the overall goals of the project.

Cost sharing
OrganizationItem or service providedAmountCash or in-kind

Reviews and recommendations

This information was not provided on the original proposals, but was generated during the review process.

Recommendation:
Ongoing Funding: yes; New Funding: yes
Date:
Jul 14, 2000

Comment:

The addition of sediment abatement for the Fisher Placer Mine site was not previously planned, but with the development of the Meadow Creek Watershed Assessment, this project has been identified as a priority. This project will help to decrease the sediment delivery to the stream, which will help to improve spawning areas. This objective is still within the overall goals of the project (Section 3, Objective 3 - $17,448).
Recommendation:
Fund
Date:
Sep 13, 2000

Comment: