FY 2001 Ongoing proposal 199608701

Section 1. Administrative

Proposal titleFocus Watershed Coordination-Flathead River Watershed
Proposal ID199608701
OrganizationConfederated Salish and Kootenai Tribes (CSKT)
Proposal contact person or principal investigator
NameLynn Ducharme
Mailing addressP.O. Box 278 Pablo, MT 59855
Phone / email4066752700 / [email protected]
Manager authorizing this projectLes Evarts
Review cycleFY 2001 Ongoing
Province / SubbasinMountain Columbia / Flathead
Short descriptionThis program fosters “grass roots” public involvement, interagency cooperation and cooperative cost-sharing for habitat restoration to offset impacts to fishery resources in the Flathead watershed.
Target species
Project location
LatitudeLongitudeDescription
48.39 -114.16 Flathead River - point on River
Reasonable and Prudent Alternatives (RPAs)

Sponsor-reported:

RPA

Relevant RPAs based on NMFS/BPA review:

Reviewing agencyAction #BiOp AgencyDescription

Section 2. Past accomplishments

YearAccomplishment
1998 Published Dayton Creek Watershed Restoration Progress Report
1998 Revised grazing plan, built riparian and headwater fence in East Valley Creek.
1998 Contributed to riparian fence in Valley View to exclude stock from irrigation canal/creek entering Flathead River.
1999 Constructed >7000' riparian fence along the mainstem of Dayton Creek in cooperation with landowner &MFWP
1999 Constructed 200' of livestock exclusion corral panels in cooperation with landowner & MFWP to exclude livestock from the riparian area.
1999 Constructed 3.5 miles of riparian fence on the middle and east forks of Dayton Creek in cooperation with Plum Creek
1999 Constructed 1.7 miles of riparian fencing along Valley Creek
1999 Constructed 800 feet of livestock exclusion fence along DuCharme Creek

Section 3. Relationships to other projects

Project IDTitleDescription

Section 4. Budget for Planning and Design phase

Task-based budget
ObjectiveTaskDuration in FYsEstimated 2001 costSubcontractor
1. Identify new entities involved in watershed management Identify agencies, interest groups and individuals with an interest in watershed management (ongoing) . Determine the extent to which these groups or individuals can be involved a Ongoing throughout project $1,714
2. Enhance communication network Work with other agencies and individuals to coordinate efforts thereby avoiding duplication and increasing efficiency. This will also be ongoing throughout the project. Ongoing throughout project $13,643
3. Establish watershed forum Facilitate the forming of local citizens working groups and provide professional expertise and resources necessary for the working group to create an implementable watershed plan. Ongoing throughout project $5,119
Continue working with Dayton, DuCharme, and Valley Creek and Jocko landowners. Work with Post Creek and Marsh Creek, Ashley Creek and Stoner Creek landowners as well. Ongoing throughout project $5,119
4. Compile watershed assessment/subbasin plan Work on the compilation of subbasin plan that will be used by districts, communities and agencies in the future as a guide for watershed planning, funding, and resource management. Continue on Dayton Creek, DuCharme Creek, Jocko River, Valley Creek. Ongoing throughout project $7,678
5. Cooperative implementation & funding Provide coordination to facilitate watershed based fish and wildlife habitat improvement plans and projects. Identify potential federal, state, tribal and private funding sources for implementation of watershed based projects. Ongoing throughout project $10,238
Form landowner MOA's with agencies and landowners to protect investments. Ongoing throughout project $0
7. Transfer information Transfer data & information between agencies, districts, committees and groups to avoid duplication of efforts and increase efficiency. Ongoing throughout project $2,560
8. Project Coordination Assist in coordinating the implementation of projects funded by Project 9101901. This includes materials purchasing, fencing projects, bridge and culvert replacement Ongoing throughout project $2,560
9. Monitoring & Evaluation Monitor my effectiveness by the number of individuals in subwatersheds participating in restoration activities Ongoing throughout project $2,560
Outyear objectives-based budget
ObjectiveStarting FYEnding FYEstimated cost
Outyear budgets for Planning and Design phase
FY 2003FY 2005FY 2004FY 2002
$55,000$59,000$57,000$53,000

Section 5. Budget for Construction and Implementation phase

Task-based budget
ObjectiveTaskDuration in FYsEstimated 2001 costSubcontractor
Outyear objectives-based budget
ObjectiveStarting FYEnding FYEstimated cost
Outyear budgets for Construction and Implementation phase

Section 6. Budget for Operations and Maintenance phase

Task-based budget
ObjectiveTaskDuration in FYsEstimated 2001 costSubcontractor
Purchase materials such as office supplies, copy costs, field supplies, meeting expense, telephone Purchase materials & take care of daily operational costs varies $5,080
Vehicle expenses such as operation & maintenance Operate and maintain vehicle varies $4,232
Travel & Training Attend conferences & training varies $4,800
Outyear objectives-based budget
ObjectiveStarting FYEnding FYEstimated cost
Outyear budgets for Operations and Maintenance phase
FY 2003FY 2005FY 2004FY 2002
$15,000$16,000$15,500$14,500

Section 7. Budget for Monitoring and Evaluation phase

Task-based budget
ObjectiveTaskDuration in FYsEstimated 2001 costSubcontractor
Outyear objectives-based budget
ObjectiveStarting FYEnding FYEstimated cost
Outyear budgets for Monitoring and Evaluation phase

Section 8. Estimated budget summary

Itemized budget
ItemNoteFY 2001 cost
Personnel FTE: 1 $35,255
Fringe 21% $7,404
Indirect 20%-requested rate waiting for approval 14% if current approved rate $8,532
Supplies $4,200
Travel $7,560
Indirect $2,352
$65,303
Total estimated budget
Total FY 2001 cost$65,303
Amount anticipated from previously committed BPA funds$0
Total FY 2001 budget request$65,303
FY 2001 forecast from 2000$100,000
% change from forecast-34.7%
Reason for change in estimated budget

Budget for FY2001 is less than forecasted in 1998, 1999 and 2000 due to the fact that BPA has requested that the Focus Watershed budget include only salary and operating expenses. Any implementation or project dollars should be incorporated in project 9101901. Because of this fact, no construction/implementation was incorporated into this budget.

Reason for change in scope

See above

Cost sharing
OrganizationItem or service providedAmountCash or in-kind

Reviews and recommendations

This information was not provided on the original proposals, but was generated during the review process.

Recommendation:
Date:
Jul 14, 2000

Comment:


Recommendation:
Fund
Date:
Sep 13, 2000

Comment:


Recommendation:
Fund
Date:
Sep 20, 2003

Comment:

Tied to 200200300, now separated out - approved level 73423. Check on accruals: Project has accrued $73,834 to date for 03. Council recommended $100k. Increase due to indirect increase. 24018 - original prop.
Recommendation:
Date:
Sep 20, 2003

Comment:

This ongoing project was originally budgeted within project proposal #24018. Due to the fact that BPA has not funded the new portions of this proposal to date, we have broken out the ongoing activities and the appropriate budget amount for submission.
REVIEW:
NW Power and Conservation Council's FY 2006 Project Funding Review
Funding category:
expense
Date:
May 2005
FY05 NPCC start of year:FY06 NPCC staff preliminary:FY06 NPCC July draft start of year:
$75,912 $75,912 $75,912

Sponsor comments: See comment at Council's website